2 Bedroom Return Based on the Exchange Rate of Rp. 7,500/1 US$ and our 'Real' Occupancy Rate of 75%. If you purchased a 2-bedroom villa in April 2000, with the exchange rate at Rp. 7,500/1 US$, the villa would cost you $ 146,666 US.
At this rate exchange, and based on our July 1998 to June 1999 average 'real' occupancy rate of 70%, your rate of return woul look like this ...

Purchase Value 146,666 Income from reantals High season rental days   74 @ $ 265 Low season rental days  291 @ $ 195 Total Income   19,610 56,745   76,355 Multiplied by 'real' occupancy of 75%   53,449 Less expenses: 20% Management Fee Service Fee Maintanance factor (2%) Total expenses     10,690     8,500     1,069   20,259 Therefore income Less expenses Equals net income   53,449   20,259   33,190 Net annual return on investment 22.63%

Presented by Access Bali Villas
incoorporation with Villas Managed Estate and The Villas Hotel